Lara duplex sample computation

House Model:	Lara duplex
Location:	Altea at Nova Romania, Bignay, Valenzuela City
Floor Area:	44 sq. m.
Lot Area:	70 sq. m.
Total Contract Price:	1,359,000

SAMPLE COMPUTATION
Option 1: No Down, No Interest (2 years to pay)
Reservation Fee:	15,000
Balance After Reservation Fee:	1,344,000
Monthly Amortization (x 24 months):	56,000
Option 2: Bank Financing 20% Down
Downpayment:	272,000
Reservation Fee:	15,000
Balance of D/P After Reservation Fee:	257,000
Monthly Amortization (x 12 month(s)):	21,417
Amount For Bank Financing:	1,087,000
Monthly Amortization
5 years:	23,364
10 years:	14,668
15 years:	12,016
20 years:	10,853
Option 3: In-house Financing
Downpayment:	272,000
Reservation Fee:	15,000
Balance of D/P After Reservation Fee:	257,000
Monthly Amortization (x 12 month(s)):	21,417
Amount For In-house Financing:	1,087,000
Monthly Amortization
5 years:	28,198
10 years:	20,292
Note: Sample computation only. Price may change without prior notice.