Margarita-TH Sample Computation

House Model:	Margarita-TH
Location:	Mirabela at Nova Romania, Bagumbong, Caloocan City
Floor Area:	46 sq. m.
Lot Area:	40 sq. m.
Total Contract Price:	1,091,000

SAMPLE COMPUTATION
Option 1: No Down, No Interest (2 years to pay)
Reservation Fee:	10,000
Balance After Reservation Fee:	1,081,000
Monthly Amortization (x 24 months):	45,042
Option 2: Bank Financing 20% Down
Downpayment:	218,000
Reservation Fee:	10,000
Balance of D/P After Reservation Fee:	208,000
Monthly Amortization (x 12 month(s)):	17,333
Amount For Bank Financing:	873,000
Monthly Amortization
5 years:	18,765
10 years:	11,780
15 years:	9,651
20 years:	8,716
Option 3: In-house Financing
Downpayment:	218,000
Reservation Fee:	10,000
Balance of D/P After Reservation Fee:	208,000
Monthly Amortization (x 12 month(s)):	17,333
Amount For In-house Financing:	873,000
Monthly Amortization
5 years:	22,647
10 years:	16,297
Note: Sample computation only. Price may change without prior notice.