Florida Sample computation

House Model:	Florida
Location:	Altezza at Nova Romania, Deparo, Caloocan City
Floor Area:	95 sq. m.
Lot Area:	150 sq. m.
Total Contract Price:	4,175,000

SAMPLE COMPUTATION
Option 1: No Down, No Interest (2 years to pay)
Reservation Fee:	30,000
Balance After Reservation Fee:	4,145,000
Monthly Amortization (x 24 months):	172,709
Option 2: Bank Financing 20% Down
Downpayment:	835,000
Reservation Fee:	30,000
Balance of D/P After Reservation Fee:	805,000
Monthly Amortization (x 12 month(s)):	67,083
Amount For Bank Financing:	3,340,000
Monthly Amortization
5 years:	71,790
10 years:	45,069
15 years:	36,921
20 years:	33,346
Option 3: In-house Financing
Downpayment:	835,000
Reservation Fee:	30,000
Balance of D/P After Reservation Fee:	805,000
Monthly Amortization (x 12 month(s)):	67,083
Amount For In-house Financing:	3,340,000
Monthly Amortization
5 years:	86,642
10 years:	62,349
Note: Sample computation only. Price may change without prior notice.

Drina sample computation

House Model:	Drina
Location:	Altezza at Nova Romania, Deparo, Caloocan City
Floor Area:	81 sq. m.
Lot Area:	103 sq. m.
Total Contract Price:	2,466,000

SAMPLE COMPUTATION
Option 1: No Down, No Interest (2 years to pay)
Reservation Fee:	20,000
Balance After Reservation Fee:	2,446,000
Monthly Amortization (x 24 months):	101,917
Option 2: Bank Financing 20% Down
Downpayment:	493,000
Reservation Fee:	20,000
Balance of D/P After Reservation Fee:	473,000
Monthly Amortization (x 12 month(s)):	39,417
Amount For Bank Financing:	1,973,000
Monthly Amortization
5 years:	42,408
10 years:	26,623
15 years:	21,810
20 years:	19,699
Option 3: In-house Financing
Downpayment:	493,000
Reservation Fee:	20,000
Balance of D/P After Reservation Fee:	473,000
Monthly Amortization (x 12 month(s)):	39,417
Amount For In-house Financing:	1,973,000
Monthly Amortization
5 years:	51,181
10 years:	36,831
Note: Sample computation only. Price may change without prior notice.

Carmela sample computation

House Model:	Carmela
Location:	Altezza at Nova Romania, Deparo, CAloocan City
Floor Area:	64 sq. m.
Lot Area:	88 sq. m.
Total Contract Price:	2,106,000

SAMPLE COMPUTATION
Option 1: No Down, No Interest (2 years to pay)
Reservation Fee:	20,000
Balance After Reservation Fee:	2,086,000
Monthly Amortization (x 24 months):	86,917
Option 2: Bank Financing 20% Down
Downpayment:	421,000
Reservation Fee:	20,000
Balance of D/P After Reservation Fee:	401,000
Monthly Amortization (x 12 month(s)):	33,417
Amount For Bank Financing:	1,685,000
Monthly Amortization
5 years:	36,218
10 years:	22,737
15 years:	18,626
20 years:	16,823
Option 3: In-house Financing
Downpayment:	421,000
Reservation Fee:	20,000
Balance of D/P After Reservation Fee:	401,000
Monthly Amortization (x 12 month(s)):	33,417
Amount For In-house Financing:	1,685,000
Monthly Amortization
5 years:	43,710
10 years:	31,455
Note: Sample computation only. Price may change without prior notice.

Marvela sample computation

House Model:	Marvela
Location:	Altea at Nova Romania, Bignay, Valenzuela City
Floor Area:	52 sq. m.
Lot Area:	70 sq. m.
Total Contract Price:	1,520,000

SAMPLE COMPUTATION
Option 1: No Down, No Interest (2 years to pay)
Reservation Fee:	15,000
Balance After Reservation Fee:	1,505,000
Monthly Amortization (x 24 months):	62,709
Option 2: Bank Financing 20% Down
Downpayment:	304,000
Reservation Fee:	15,000
Balance of D/P After Reservation Fee:	289,000
Monthly Amortization (x 12 month(s)):	24,083
Amount For Bank Financing:	1,216,000
Monthly Amortization
5 years:	26,137
10 years:	16,409
15 years:	13,442
20 years:	12,141
Option 3: In-house Financing
Downpayment:	304,000
Reservation Fee:	15,000
Balance of D/P After Reservation Fee:	289,000
Monthly Amortization (x 12 month(s)):	24,083
Amount For In-house Financing:	1,216,000
Monthly Amortization
5 years:	31,544
10 years:	22,700
Note: Sample computation only. Price may change without prior notice.

Lara duplex sample computation

House Model:	Lara duplex
Location:	Altea at Nova Romania, Bignay, Valenzuela City
Floor Area:	44 sq. m.
Lot Area:	70 sq. m.
Total Contract Price:	1,359,000

SAMPLE COMPUTATION
Option 1: No Down, No Interest (2 years to pay)
Reservation Fee:	15,000
Balance After Reservation Fee:	1,344,000
Monthly Amortization (x 24 months):	56,000
Option 2: Bank Financing 20% Down
Downpayment:	272,000
Reservation Fee:	15,000
Balance of D/P After Reservation Fee:	257,000
Monthly Amortization (x 12 month(s)):	21,417
Amount For Bank Financing:	1,087,000
Monthly Amortization
5 years:	23,364
10 years:	14,668
15 years:	12,016
20 years:	10,853
Option 3: In-house Financing
Downpayment:	272,000
Reservation Fee:	15,000
Balance of D/P After Reservation Fee:	257,000
Monthly Amortization (x 12 month(s)):	21,417
Amount For In-house Financing:	1,087,000
Monthly Amortization
5 years:	28,198
10 years:	20,292
Note: Sample computation only. Price may change without prior notice.

Margarita-TH Sample Computation

House Model:	Margarita-TH
Location:	Mirabela at Nova Romania, Bagumbong, Caloocan City
Floor Area:	46 sq. m.
Lot Area:	40 sq. m.
Total Contract Price:	1,091,000

SAMPLE COMPUTATION
Option 1: No Down, No Interest (2 years to pay)
Reservation Fee:	10,000
Balance After Reservation Fee:	1,081,000
Monthly Amortization (x 24 months):	45,042
Option 2: Bank Financing 20% Down
Downpayment:	218,000
Reservation Fee:	10,000
Balance of D/P After Reservation Fee:	208,000
Monthly Amortization (x 12 month(s)):	17,333
Amount For Bank Financing:	873,000
Monthly Amortization
5 years:	18,765
10 years:	11,780
15 years:	9,651
20 years:	8,716
Option 3: In-house Financing
Downpayment:	218,000
Reservation Fee:	10,000
Balance of D/P After Reservation Fee:	208,000
Monthly Amortization (x 12 month(s)):	17,333
Amount For In-house Financing:	873,000
Monthly Amortization
5 years:	22,647
10 years:	16,297
Note: Sample computation only. Price may change without prior notice.

veronica sample computation

House Model:	Veronica TH (Bare)
Location:	Avisea at Nova Romania, Bignay, Valenzuela City
Floor Area:	40 sq. m.
Lot Area:	40 sq. m.
Total Contract Price:	856,000

SAMPLE COMPUTATION
Option 1: No Down, No Interest (2 years to pay)
Reservation Fee:	10,000
Balance After Reservation Fee:	846,000
Monthly Amortization (x 24 months):	35,250
Option 2: Bank Financing 20% Down
Downpayment:	171,000
Reservation Fee:	10,000
Balance of D/P After Reservation Fee:	161,000
Monthly Amortization (x 12 month(s)):	13,417
Amount For Bank Financing:	685,000
Monthly Amortization
5 years:	14,724
10 years:	9,244
15 years:	7,572
20 years:	6,839
Option 3: In-house Financing
Downpayment:	171,000
Reservation Fee:	10,000
Balance of D/P After Reservation Fee:	161,000
Monthly Amortization (x 12 month(s)):	13,417
Amount For In-house Financing:	685,000
Monthly Amortization
5 years:	17,770
10 years:	12,788
Note: Sample computation only. Price may change without prior notice.